{ "schema_version": "1.0", "dataset_version": "2026-09-30.1", "reviewed_on": "2026-09-30", "stock_code": "01609", "entity": { "zh-hant": "北京天星醫療股份有限公司及其附屬公司", "en": "Star Sports Medicine Co., Ltd. and its subsidiaries" }, "scope": "consolidated_group", "periods": { "FY2023": { "label": { "zh-hant": "2023年全年", "en": "FY2023" }, "start": "2023-01-01", "end": "2023-12-31", "type": "annual", "display": true, "comparison_period": null, "months": 12, "audit_status": "audited" }, "FY2024": { "label": { "zh-hant": "2024年全年", "en": "FY2024" }, "start": "2024-01-01", "end": "2024-12-31", "type": "annual", "display": true, "comparison_period": "FY2023", "months": 12, "audit_status": "audited" }, "FY2025": { "label": { "zh-hant": "2025年全年", "en": "FY2025" }, "start": "2025-01-01", "end": "2025-12-31", "type": "annual", "display": true, "comparison_period": "FY2024", "months": 12, "audit_status": "audited" }, "H12026": { "label": { "zh-hant": "2026年上半年", "en": "H1 2026" }, "start": "2026-01-01", "end": "2026-06-30", "type": "interim", "display": true, "comparison_period": "H12025", "months": 6, "audit_status": "unaudited_reviewed" }, "H12025": { "label": { "zh-hant": "2025年上半年", "en": "H1 2025" }, "start": "2025-01-01", "end": "2025-06-30", "type": "interim", "display": false, "comparison_period": null, "months": 6, "audit_status": "unaudited_comparative" } }, "sources": { "prospectus": { "id": "prospectus", "title": { "zh-hant": "2026年4月24日招股章程", "en": "Prospectus dated 24 April 2026" }, "published_date": "2026-04-24", "published_at": null, "urls": { "zh-hant": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0424/2026042400054_c.pdf", "en": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0424/2026042400053.pdf" }, "accounting_basis": "IFRS Accounting Standards", "assurance": { "zh-hant": "附錄一歷史財務資料；相關財務報表經安永按香港審計準則審計，會計師報告依香港投資通函呈報準則第200號出具。", "en": "Appendix I historical financial information. The underlying financial statements were audited by Ernst & Young under Hong Kong Standards on Auditing; the accountants’ report was prepared under HKSIR 200." }, "assurance_citations": { "zh-hant": { "printed_pages": [ "I-1", "I-2", "I-3" ], "pdf_pages": [ 266, 267, 268 ] }, "en": { "printed_pages": [ "I-1", "I-2", "I-3" ], "pdf_pages": [ 266, 267, 268 ] } } }, "interim_2026": { "id": "interim_2026", "title": { "zh-hant": "2026年中期報告", "en": "2026 Interim Report" }, "published_date": "2026-09-18", "published_at": null, "urls": { "zh-hant": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0918/2026091800326_c.pdf", "en": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0918/2026091800325.pdf" }, "accounting_basis": "IAS 34 Interim Financial Reporting", "assurance": { "zh-hant": "2026年中期財務資料未經審計，經安永按香港審閱工作準則第2410號審閱。2025年上半年列為未經審計比較資料，不另稱其為已審計。", "en": "The 2026 interim financial information is unaudited and reviewed by Ernst & Young under HKSRE 2410. H1 2025 figures are labelled unaudited comparatives and are not described as audited." }, "assurance_citations": { "zh-hant": { "printed_pages": [ "28", "29" ], "pdf_pages": [ 29, 30 ] }, "en": { "printed_pages": [ "28", "29" ], "pdf_pages": [ 29, 30 ] } } } }, "metrics": [ { "id": "revenue", "label": { "zh-hant": "收入", "en": "Revenue" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合集團客戶合約收入。", "en": "Consolidated Group revenue from contracts with customers." }, "values": { "FY2023": { "value": "238542", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "327119", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "37.1", "reason": null, "amount_change": "88577", "comparison_period": "FY2023" } }, "FY2025": { "value": "402751", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "23.1", "reason": null, "amount_change": "75632", "comparison_period": "FY2024" } }, "H12026": { "value": "163427", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "21.6", "reason": null, "amount_change": "29049", "comparison_period": "H12025" } }, "H12025": { "value": "134378", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "cost_of_sales", "label": { "zh-hant": "銷售成本", "en": "Cost of sales" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "損益表銷售成本，保留原文負號。", "en": "Cost of sales in the profit or loss statement, retaining the reported negative sign." }, "values": { "FY2023": { "value": "-61234", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "-99524", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "62.5", "reason": null, "amount_change": "-38290", "comparison_period": "FY2023" } }, "FY2025": { "value": "-104132", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "4.6", "reason": null, "amount_change": "-4608", "comparison_period": "FY2024" } }, "H12026": { "value": "-42131", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "21.1", "reason": null, "amount_change": "-7340", "comparison_period": "H12025" } }, "H12025": { "value": "-34791", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "gross_profit", "label": { "zh-hant": "毛利", "en": "Gross profit" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合損益表毛利，等於收入加帶負號的銷售成本。", "en": "Reported consolidated gross profit; revenue plus the signed cost of sales." }, "values": { "FY2023": { "value": "177308", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "227595", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "28.4", "reason": null, "amount_change": "50287", "comparison_period": "FY2023" } }, "FY2025": { "value": "298619", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "31.2", "reason": null, "amount_change": "71024", "comparison_period": "FY2024" } }, "H12026": { "value": "121296", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "21.8", "reason": null, "amount_change": "21709", "comparison_period": "H12025" } }, "H12025": { "value": "99587", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "other_income_and_gains", "label": { "zh-hant": "其他收入及收益", "en": "Other income and gains" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "損益表其他收入及收益。", "en": "Other income and gains reported in the consolidated profit or loss statement." }, "values": { "FY2023": { "value": "14834", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "10097", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "-31.9", "reason": null, "amount_change": "-4737", "comparison_period": "FY2023" } }, "FY2025": { "value": "22728", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "125.1", "reason": null, "amount_change": "12631", "comparison_period": "FY2024" } }, "H12026": { "value": "9334", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "33.7", "reason": null, "amount_change": "2352", "comparison_period": "H12025" } }, "H12025": { "value": "6982", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "selling_distribution_expenses", "label": { "zh-hant": "銷售及分銷開支", "en": "Selling and distribution expenses" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "損益表費用，保留原文負號。", "en": "Profit or loss expense, retaining the reported negative sign." }, "values": { "FY2023": { "value": "-66108", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "-69628", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "5.3", "reason": null, "amount_change": "-3520", "comparison_period": "FY2023" } }, "FY2025": { "value": "-80570", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "15.7", "reason": null, "amount_change": "-10942", "comparison_period": "FY2024" } }, "H12026": { "value": "-42379", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "27.4", "reason": null, "amount_change": "-9126", "comparison_period": "H12025" } }, "H12025": { "value": "-33253", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "administrative_expenses", "label": { "zh-hant": "行政開支", "en": "Administrative expenses" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "損益表行政開支，保留原文負號；未剔除上市開支。", "en": "Administrative expenses, retaining the reported negative sign; listing expenses have not been excluded." }, "values": { "FY2023": { "value": "-26165", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "-22768", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "-13.0", "reason": null, "amount_change": "3397", "comparison_period": "FY2023" } }, "FY2025": { "value": "-36706", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "61.2", "reason": null, "amount_change": "-13938", "comparison_period": "FY2024" } }, "H12026": { "value": "-32729", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "229.7", "reason": null, "amount_change": "-22801", "comparison_period": "H12025" } }, "H12025": { "value": "-9928", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "research_development_expenses", "label": { "zh-hant": "研發開支", "en": "Research and development expenses" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "損益表確認的研發費用，保留原文負號，不等同所有研發現金投入。", "en": "Research and development expenses recognised in profit or loss, retaining the reported negative sign; not a measure of all R&D cash spending." }, "values": { "FY2023": { "value": "-35024", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "-37252", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "6.4", "reason": null, "amount_change": "-2228", "comparison_period": "FY2023" } }, "FY2025": { "value": "-47503", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "27.5", "reason": null, "amount_change": "-10251", "comparison_period": "FY2024" } }, "H12026": { "value": "-23743", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "12.3", "reason": null, "amount_change": "-2599", "comparison_period": "H12025" } }, "H12025": { "value": "-21144", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "profit_before_tax", "label": { "zh-hant": "除稅前溢利", "en": "Profit before tax" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合損益表除稅前溢利。", "en": "Profit before tax in the consolidated profit or loss statement." }, "values": { "FY2023": { "value": "64322", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "107568", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "67.2", "reason": null, "amount_change": "43246", "comparison_period": "FY2023" } }, "FY2025": { "value": "154168", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "43.3", "reason": null, "amount_change": "46600", "comparison_period": "FY2024" } }, "H12026": { "value": "30124", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "-28.2", "reason": null, "amount_change": "-11832", "comparison_period": "H12025" } }, "H12025": { "value": "41956", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "income_tax_expense", "label": { "zh-hant": "所得稅開支", "en": "Income tax expense" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "損益表所得稅開支，保留原文負號，不等同實付稅款。", "en": "Income tax expense in profit or loss, retaining the reported negative sign; not cash tax paid." }, "values": { "FY2023": { "value": "-7210", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "-12179", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "68.9", "reason": null, "amount_change": "-4969", "comparison_period": "FY2023" } }, "FY2025": { "value": "-17198", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "41.2", "reason": null, "amount_change": "-5019", "comparison_period": "FY2024" } }, "H12026": { "value": "-2722", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "-44.0", "reason": null, "amount_change": "2143", "comparison_period": "H12025" } }, "H12025": { "value": "-4865", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "profit_attributable_owners", "label": { "zh-hant": "母公司擁有人應佔溢利", "en": "Profit attributable to owners of the parent" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "財報列示的母公司擁有人應佔溢利；本清單各期與年內／期內溢利相同，未作非IFRS調整。", "en": "Reported profit attributable to owners of the parent; equal to profit for the year/period in all periods shown, without non-IFRS adjustments." }, "values": { "FY2023": { "value": "57112", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "95389", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "67.0", "reason": null, "amount_change": "38277", "comparison_period": "FY2023" } }, "FY2025": { "value": "136970", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "43.6", "reason": null, "amount_change": "41581", "comparison_period": "FY2024" } }, "H12026": { "value": "27402", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "-26.1", "reason": null, "amount_change": "-9689", "comparison_period": "H12025" } }, "H12025": { "value": "37091", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "operating_cash_flow", "label": { "zh-hant": "經營活動現金流量淨額", "en": "Net cash flows from/(used in) operating activities" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "現金流量表經營活動淨額，包括表內列示的已收利息及已付所得稅；負數表示淨流出。", "en": "Net operating cash flows as reported, including interest received and income taxes paid classified in this section; negative values indicate a net outflow." }, "values": { "FY2023": { "value": "79856", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-8" ], "pdf_pages": [ 273 ], "table": "綜合現金流量表：經營活動" }, "en": { "printed_pages": [ "I-8" ], "pdf_pages": [ 273 ], "table": "Consolidated statement of cash flows: operating activities" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "94515", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-8" ], "pdf_pages": [ 273 ], "table": "綜合現金流量表：經營活動" }, "en": { "printed_pages": [ "I-8" ], "pdf_pages": [ 273 ], "table": "Consolidated statement of cash flows: operating activities" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "18.4", "reason": null, "amount_change": "14659", "comparison_period": "FY2023" } }, "FY2025": { "value": "157116", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-8" ], "pdf_pages": [ 273 ], "table": "綜合現金流量表：經營活動" }, "en": { "printed_pages": [ "I-8" ], "pdf_pages": [ 273 ], "table": "Consolidated statement of cash flows: operating activities" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "66.2", "reason": null, "amount_change": "62601", "comparison_period": "FY2024" } }, "H12026": { "value": "-11682", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "33" ], "pdf_pages": [ 34 ], "table": "綜合現金流量表：經營活動" }, "en": { "printed_pages": [ "33" ], "pdf_pages": [ 34 ], "table": "Consolidated statement of cash flows: operating activities" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "non_positive_base_or_sign_change", "amount_change": "-33743", "comparison_period": "H12025" } }, "H12025": { "value": "22061", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "33" ], "pdf_pages": [ 34 ], "table": "綜合現金流量表：經營活動" }, "en": { "printed_pages": [ "33" ], "pdf_pages": [ 34 ], "table": "Consolidated statement of cash flows: operating activities" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "investing_cash_flow", "label": { "zh-hant": "投資活動現金流量淨額", "en": "Net cash flows from/(used in) investing activities" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "現金流量表投資活動淨額；負數表示淨流出，不等同資本開支。", "en": "Net investing cash flows as reported; negative values indicate a net outflow. This is not capital expenditure." }, "values": { "FY2023": { "value": "-21168", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "-371252", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "non_positive_base_or_sign_change", "amount_change": "-350084", "comparison_period": "FY2023" } }, "FY2025": { "value": "-120561", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "non_positive_base_or_sign_change", "amount_change": "250691", "comparison_period": "FY2024" } }, "H12026": { "value": "75173", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "35.0", "reason": null, "amount_change": "19469", "comparison_period": "H12025" } }, "H12025": { "value": "55704", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "financing_cash_flow", "label": { "zh-hant": "融資活動現金流量淨額", "en": "Net cash flows from/(used in) financing activities" }, "kind": "flow", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "現金流量表融資活動淨額；負數表示淨流出。", "en": "Net financing cash flows as reported; negative values indicate a net outflow." }, "values": { "FY2023": { "value": "24594", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "10133", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "-58.8", "reason": null, "amount_change": "-14461", "comparison_period": "FY2023" } }, "FY2025": { "value": "-9354", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "non_positive_base_or_sign_change", "amount_change": "-19487", "comparison_period": "FY2024" } }, "H12026": { "value": "638142", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "non_positive_base_or_sign_change", "amount_change": "638675", "comparison_period": "H12025" } }, "H12025": { "value": "-533", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "cash_and_cash_equivalents", "label": { "zh-hant": "期末現金及現金等價物", "en": "Cash and cash equivalents at period end" }, "kind": "stock", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "期末現金及現金等價物；不包括另列的超過三個月定期存款、存款證或以公允價值計量的金融資產。", "en": "Cash and cash equivalents at period end; excludes separately classified deposits over three months, certificates of deposit and financial assets at fair value." }, "values": { "FY2023": { "value": "356370", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "89968", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "-74.8", "reason": null, "amount_change": "-266402", "comparison_period": "FY2023" } }, "FY2025": { "value": "116846", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "I-9" ], "pdf_pages": [ 274 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "29.9", "reason": null, "amount_change": "26878", "comparison_period": "FY2024" } }, "H12026": { "value": "819640", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": "390.4", "reason": null, "amount_change": "652499", "comparison_period": "H12025" } }, "H12025": { "value": "167141", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "綜合現金流量表：投資、融資及現金結餘" }, "en": { "printed_pages": [ "34" ], "pdf_pages": [ 35 ], "table": "Consolidated statement of cash flows: investing, financing and cash balances" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "total_assets", "label": { "zh-hant": "期末總資產", "en": "Total assets at period end" }, "kind": "stock", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合集團期末總資產；2025年上半年同日比較數未列於所選中報，不以2025年末數替代。", "en": "Consolidated Group total assets at period end. The selected interim report does not present 30 June 2025; the 31 December 2025 figure is not substituted." }, "values": { "FY2023": { "value": "451278", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "617334", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "36.8", "reason": null, "amount_change": "166056", "comparison_period": "FY2023" } }, "FY2025": { "value": "764081", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "23.8", "reason": null, "amount_change": "146747", "comparison_period": "FY2024" } }, "H12026": { "value": "1433160", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": "H12025" } }, "H12025": { "value": null, "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_comparative", "missing_reason": "not_presented_for_this_date_in_selected_source", "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "total_equity", "label": { "zh-hant": "期末總權益", "en": "Total equity at period end" }, "kind": "stock", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合集團期末總權益。", "en": "Consolidated Group total equity at period end." }, "values": { "FY2023": { "value": "374768", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表：總權益" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position: total equity" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "471240", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表：總權益" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position: total equity" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "25.7", "reason": null, "amount_change": "96472", "comparison_period": "FY2023" } }, "FY2025": { "value": "609417", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表：總權益" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position: total equity" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "29.3", "reason": null, "amount_change": "138177", "comparison_period": "FY2024" } }, "H12026": { "value": "1302081", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "31" ], "pdf_pages": [ 32 ], "table": "綜合財務狀況表：總權益" }, "en": { "printed_pages": [ "31" ], "pdf_pages": [ 32 ], "table": "Consolidated statement of financial position: total equity" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": "H12025" } }, "H12025": { "value": null, "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "31" ], "pdf_pages": [ 32 ], "table": "綜合財務狀況表：總權益" }, "en": { "printed_pages": [ "31" ], "pdf_pages": [ 32 ], "table": "Consolidated statement of financial position: total equity" } }, "audit_status": "unaudited_comparative", "missing_reason": "not_presented_for_this_date_in_selected_source", "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "inventories", "label": { "zh-hant": "期末存貨", "en": "Inventories at period end" }, "kind": "stock", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合財務狀況表存貨賬面淨額。", "en": "Net carrying amount of inventories in the consolidated statement of financial position." }, "values": { "FY2023": { "value": "39287", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "57154", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "45.5", "reason": null, "amount_change": "17867", "comparison_period": "FY2023" } }, "FY2025": { "value": "64476", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "12.8", "reason": null, "amount_change": "7322", "comparison_period": "FY2024" } }, "H12026": { "value": "68075", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": "H12025" } }, "H12025": { "value": null, "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_comparative", "missing_reason": "not_presented_for_this_date_in_selected_source", "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "trade_receivables", "label": { "zh-hant": "期末貿易應收款項及應收票據", "en": "Trade and bills receivables at period end" }, "kind": "stock", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "招股章程列作貿易應收款項及應收票據；中報列作貿易應收款項，均為資產負債表賬面淨額。", "en": "The prospectus labels this trade and bills receivables; the interim report labels it trade receivables. Values are the net carrying amounts in the statement of financial position." }, "values": { "FY2023": { "value": "2651", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "19134", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "621.8", "reason": null, "amount_change": "16483", "comparison_period": "FY2023" } }, "FY2025": { "value": "40981", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "114.2", "reason": null, "amount_change": "21847", "comparison_period": "FY2024" } }, "H12026": { "value": "72154", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": "H12025" } }, "H12025": { "value": null, "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_comparative", "missing_reason": "not_presented_for_this_date_in_selected_source", "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } }, { "id": "current_liabilities", "label": { "zh-hant": "期末流動負債總額", "en": "Total current liabilities at period end" }, "kind": "stock", "unit": "thousand", "currency": "CNY", "scale": "1000", "definition": { "zh-hant": "綜合財務狀況表流動負債總額，不等同全部負債。", "en": "Total current liabilities in the consolidated statement of financial position, not total liabilities." }, "values": { "FY2023": { "value": "70525", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } }, "FY2024": { "value": "127233", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "80.4", "reason": null, "amount_change": "56708", "comparison_period": "FY2023" } }, "FY2025": { "value": "130820", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "I-5" ], "pdf_pages": [ 270 ], "table": "Consolidated statement of financial position" } }, "audit_status": "audited", "missing_reason": null, "yoy": { "value": "2.8", "reason": null, "amount_change": "3587", "comparison_period": "FY2024" } }, "H12026": { "value": "104333", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": "H12025" } }, "H12025": { "value": null, "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "綜合財務狀況表" }, "en": { "printed_pages": [ "30" ], "pdf_pages": [ 31 ], "table": "Consolidated statement of financial position" } }, "audit_status": "unaudited_comparative", "missing_reason": "not_presented_for_this_date_in_selected_source", "yoy": { "value": null, "reason": "missing_comparable", "amount_change": null, "comparison_period": null } } } } ], "breakdowns": [ { "id": "product_revenue", "label": { "zh-hant": "按產品類別劃分的收入", "en": "Revenue by product category" }, "unit": "thousand", "currency": "CNY", "scale": "1000", "denominator_metric": "revenue", "definition": { "zh-hant": "產品收入分類，不是多個可報告經營分部；財報僅列一個可報告經營分部（運動醫學產品銷售）。其他主要為手術台車及關節軟組織再生修復產品。", "en": "Product revenue categories, not multiple reportable operating segments. The financial statements identify one reportable operating segment: sale of sports medicine products. Others mainly comprises surgical utility carts and regenerative repair products for joint soft tissues." }, "items": [ { "id": "medical_implants", "label": { "zh-hant": "植入物", "en": "Medical implants" }, "values": { "FY2023": { "value": "186516", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "78.2" }, "FY2024": { "value": "249987", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "76.4" }, "FY2025": { "value": "310375", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "77.1" }, "H12026": { "value": "125436", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "share_percent": "76.8" }, "H12025": { "value": "99564", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "share_percent": "74.1" } } }, { "id": "surgical_equipment_consumables", "label": { "zh-hant": "手術設備及相關耗材", "en": "Surgical equipment and associated medical consumables" }, "values": { "FY2023": { "value": "51919", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "21.8" }, "FY2024": { "value": "76986", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "23.5" }, "FY2025": { "value": "92020", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "22.8" }, "H12026": { "value": "37815", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "share_percent": "23.1" }, "H12025": { "value": "34703", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "share_percent": "25.8" } } }, { "id": "other_products", "label": { "zh-hant": "其他產品", "en": "Other products" }, "values": { "FY2023": { "value": "107", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "0.0" }, "FY2024": { "value": "146", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "0.0" }, "FY2025": { "value": "356", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "0.1" }, "H12026": { "value": "176", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "share_percent": "0.1" }, "H12025": { "value": "111", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／貨品類型" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / types of goods" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "share_percent": "0.1" } } } ] }, { "id": "geographic_revenue", "label": { "zh-hant": "按客戶所在地劃分的收入", "en": "Revenue by customer location" }, "unit": "thousand", "currency": "CNY", "scale": "1000", "denominator_metric": "revenue", "definition": { "zh-hant": "收入地域按客戶所在地分類；招股章程財務回顧進一步說明按分銷商主要營業地點劃分。此分類不代表終端醫院或最終使用地。", "en": "Revenue geography is based on customer locations; the prospectus financial review further describes distributors’ principal places of business. This does not identify the location of end hospitals or final use." }, "items": [ { "id": "chinese_mainland", "label": { "zh-hant": "中國大陸", "en": "Chinese mainland" }, "values": { "FY2023": { "value": "231876", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "97.2" }, "FY2024": { "value": "306267", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "93.6" }, "FY2025": { "value": "332485", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "82.6" }, "H12026": { "value": "122729", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "share_percent": "75.1" }, "H12025": { "value": "110528", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "share_percent": "82.3" } } }, { "id": "other_countries_regions", "label": { "zh-hant": "其他國家及地區", "en": "Other countries/regions" }, "values": { "FY2023": { "value": "6666", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "2.8" }, "FY2024": { "value": "20852", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "6.4" }, "FY2025": { "value": "70266", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "I-24" ], "pdf_pages": [ 289 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "audited", "missing_reason": null, "share_percent": "17.4" }, "H12026": { "value": "40698", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "unaudited_reviewed", "missing_reason": null, "share_percent": "24.9" }, "H12025": { "value": "23850", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "收入附註：分拆收入資料／地理市場" }, "en": { "printed_pages": [ "39" ], "pdf_pages": [ 40 ], "table": "Revenue note: disaggregated revenue information / geographical markets" } }, "audit_status": "unaudited_comparative", "missing_reason": null, "share_percent": "17.7" } } } ] } ], "methodology": { "basis": { "zh-hant": "摘錄已公布正式文件，並核對中英文原文；屬資料整理，不是另行審計、預測或新增管理層指引。", "en": "Extracted from published official filings and cross-checked against Chinese and English originals; a data presentation, not a separate audit, forecast or new management guidance." }, "amounts": { "zh-hant": "金額均為人民幣千元，Decimal字串保留原表千元精度；成本費用保留負號。", "en": "Amounts are in RMB thousands. Decimal strings preserve the source tables’ thousand-RMB precision; costs and expenses retain their negative signs." }, "comparisons": { "zh-hant": "年度僅與上年度比較；2026年上半年僅與2025年上半年比較，後者為輔助基期，不與2025全年相除。期末存量不與期間流量混同。", "en": "Annual periods compare only with the preceding year; H1 2026 compares only with H1 2025, a supporting base period, never FY2025. Period-end balances are distinct from period flows." }, "ratios": { "zh-hant": "同比=(本期／上年同期−1)×100%；費用增減按絕對值比較。基數非正或符號改變時，優先列金額變動或轉入／流出提示。毛利率=毛利／收入；歸母溢利率=歸母溢利／收入；費用率=費用絕對值／收入；分類收入占比=分類收入／總收入。比率為本站計算值，顯示四捨五入可能與原報告略有差異。", "en": "YoY=(current/prior comparable period−1)×100%; expense changes compare absolute amounts. Where the base is non-positive or the sign changes, prefer the amount change or an inflow/outflow description. Gross margin=gross profit/revenue; attributable profit margin=attributable profit/revenue; expense ratio=absolute expense/revenue; revenue share=category revenue/total revenue. Ratios are site calculations; display rounding may differ slightly from the report." }, "missing": { "zh-hant": "null表示所選來源未列此期數值，不等於零。2025年上半年資產負債比較數不以2025年末數替代。", "en": "null means the selected source does not present that value for the period, not zero. H1 2025 balance-sheet comparatives are not replaced by FY2025 closing balances." }, "versions": { "zh-hant": "本版本整理2026年4月24日招股章程及9月18日中期報告；來源發布日期不等於各數值首次公開時間。未宣稱具備完整歷史時點資料；後續更正應另建資料版本，保留原版本與來源。", "en": "This version uses the prospectus of 24 April 2026 and interim report published on 18 September 2026. A source publication date is not necessarily the first public availability of each figure. No complete point-in-time history is claimed; corrections should create a new dataset version preserving the prior version and sources." }, "originals": { "zh-hant": "正式披露以所連結原文及其後續更正為準。印刷頁碼與PDF頁序均逐項列明，PDF頁序從1開始。", "en": "Refer to the linked original filings and subsequent corrections for formal disclosures. Printed page numbers and one-based PDF page numbers are supplied for each observation." } }, "calculation_method": { "yoy": "(current / comparable - 1) * 100; expenses use absolute values; null if base <= 0 or sign changes", "ratio": "numerator / revenue * 100; R&D uses absolute expense", "share": "category revenue / total revenue * 100", "rounding": "Percentages: one decimal, ROUND_HALF_UP. Source amounts: exact RMB thousands." }, "derived_metrics": [ { "id": "gross_margin", "label": { "zh-hant": "毛利率", "en": "Gross margin" }, "unit": "percent", "kind": "ratio", "calculated": true, "numerator_metric": "gross_profit", "denominator_metric": "revenue", "absolute_numerator": false, "values": { "FY2023": { "value": "74.3", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "gross_profit", "revenue" ] }, "FY2024": { "value": "69.6", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "gross_profit", "revenue" ] }, "FY2025": { "value": "74.1", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "gross_profit", "revenue" ] }, "H12026": { "value": "74.2", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "inputs": [ "gross_profit", "revenue" ] }, "H12025": { "value": "74.1", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "inputs": [ "gross_profit", "revenue" ] } } }, { "id": "attributable_profit_margin", "label": { "zh-hant": "歸母溢利率", "en": "Attributable profit margin" }, "unit": "percent", "kind": "ratio", "calculated": true, "numerator_metric": "profit_attributable_owners", "denominator_metric": "revenue", "absolute_numerator": false, "values": { "FY2023": { "value": "23.9", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "profit_attributable_owners", "revenue" ] }, "FY2024": { "value": "29.2", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "profit_attributable_owners", "revenue" ] }, "FY2025": { "value": "34.0", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "profit_attributable_owners", "revenue" ] }, "H12026": { "value": "16.8", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "inputs": [ "profit_attributable_owners", "revenue" ] }, "H12025": { "value": "27.6", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "inputs": [ "profit_attributable_owners", "revenue" ] } } }, { "id": "research_development_ratio", "label": { "zh-hant": "研發費用占收入", "en": "R&D expense / revenue" }, "unit": "percent", "kind": "ratio", "calculated": true, "numerator_metric": "research_development_expenses", "denominator_metric": "revenue", "absolute_numerator": true, "values": { "FY2023": { "value": "14.7", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "research_development_expenses", "revenue" ] }, "FY2024": { "value": "11.4", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "research_development_expenses", "revenue" ] }, "FY2025": { "value": "11.8", "source_id": "prospectus", "citations": { "zh-hant": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "I-4" ], "pdf_pages": [ 269 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "audited", "inputs": [ "research_development_expenses", "revenue" ] }, "H12026": { "value": "14.5", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_reviewed", "inputs": [ "research_development_expenses", "revenue" ] }, "H12025": { "value": "15.7", "source_id": "interim_2026", "citations": { "zh-hant": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "綜合損益及其他全面收益表" }, "en": { "printed_pages": [ "29" ], "pdf_pages": [ 30 ], "table": "Consolidated statement of profit or loss and other comprehensive income" } }, "audit_status": "unaudited_comparative", "inputs": [ "research_development_expenses", "revenue" ] } } } ] }